Negative Gearing Calculator
Understand the true after-tax cost of holding a negatively geared investment property
Property Details
$
$
$
%
$
Council rates, insurance, management fees, maintenance, etc.
$
2.5% of construction cost per year
$
Plant and equipment (carpets, blinds, appliances, etc.)
Results
After-Tax Position
$175/wk
This property costs you $175/week after tax
Taxable Income from Property
Rental Income$23,400
Less: Mortgage Interest-$36,000
Less: Expenses-$8,000
Less: Depreciation (Div 43)-$7,500
Less: Depreciation (Div 40)-$3,000
Taxable Income / Loss-$31,100
Cash Flow Analysis
Tax Benefit (37% marginal rate)+$11,507
Pre-Tax Cash Flow-$20,600
After-Tax Cash Flow-$9,093/yr
How to use this calculator
When to use this
You want to understand the true after-tax cost of holding a negatively geared investment property. This calculator shows how depreciation and your marginal tax rate reduce the real out-of-pocket cost.
Steps
- Enter the property value and weekly rent.
- Enter your loan amount and interest rate.
- Enter total annual expenses (council rates, insurance, management fees, maintenance combined).
- Enter depreciation amounts from your quantity surveyor report — building (Div 43) and fixtures (Div 40).
- Select your marginal tax rate.
Understanding your results
- Taxable income/loss is your rental income minus all deductions including depreciation. A loss here means you can offset it against your salary income.
- Tax benefit is the tax refund you receive because the property loss reduces your taxable income.
- Pre-tax cash flow is the actual money in and out — it excludes depreciation because that's a paper deduction, not a real expense.
- After-tax cash flow is your real bottom line after factoring in the tax benefit.
Tips
- Depreciation is a “paper loss” that reduces your tax without costing you any cash. It's one of the biggest advantages of property investment.
- Get a quantity surveyor report to maximise your depreciation deductions — they typically cost $600–$800 and are themselves tax deductible.
- The tax benefit makes the actual weekly cost much less than the pre-tax loss suggests. The higher your marginal rate, the bigger the benefit.